Question
I need answer A and C Modern Artifacts can produce keepsakes that will be sold for...
I need answer A and C
Answers
A accounting break even level of sales
total fixed cost = 2600+ 1000 =3600 (depreciation =1000=5000/5)
= fixed cost/ contribution= 3600/0.5= $7200 ( contribution is 50% of sale price)
no.of units to be produce to break even =$7200/$60 = 120 units
OR
fixed cost/contribution= 3600/30= 120 units ( contribution= sales price - variable cost)
B. NPV break even levels of sales if the firm pays no taxes
cash flow = (0.5* sales)-$2,600
10%, 5 year annuity factor is
1/0.10-(1/0.10*(1.10)5pwr=3.79079
projects NPV equals 0
pv(cash flows)- investment=0
3.79079*((0.50*sales)-$2,600)-$5,000 =0
(1.89539*sales) -$9,856 -$5000=0
SALES= 103,856/1.89539=$54,794
sales/ sale price =$7837.96/60= 131 units
C. tax rate is 40%of profits
calculate cash flow
cash flow= (1-T)*(revenue-cash expenses)+(T*depreciation)
=0.60(*(0.5*sales)-$2600)+(0.40*$1000)
= (0.30*sales)-1560+400
=0.30*sales-1160
the annuity factor is 3.79079,
3.79079*((0.30*sales)-1160)- $5000
1.137237*sales-4,397-5000
1.137237*sales= 9397
sales=$8,263
$8,263/60= 137 units