1

McGulre Corporation began operations In 2018. The company purchases computer equipment from manufacturers and then sells...

Question

McGulre Corporation began operations In 2018. The company purchases computer equipment from manufacturers and then sells...

McGulre Corporation began operations In 2018. The company purchases computer equipment from manufacturers and then sells to retall stores. During 2018, the bookkeeper used a check register to record all cash recelpts and cash disbursements. No other Journals were used. The following is a recap of the cash recelpts and disbursements made during the year. Cash receipts Sale of common stock Collections from customers Borrowed from local bank on April 1, note signed requiring $ 7e,888 325,8e8 principal and interest at 12% to be paid on March 31, 2019 Total cash receipts 35,888 $ 43e,8ee Cash disbursements: Purchase of merchandise Payment of salaries and wages Purchase of office equipment Payment of rent on building Miscellaneous expenses $ 197,5ee 77,588 42,888 18,758 12,588 S 34e,258 Total cash disbursements You are called In to prepare financial statements at December 31, 2018. The following additional Information was provided to you 1. Customers owed the company $19,500 at year-end. 2. At year-end, $29,750 was still due to suppliers of merchandise purchased on credit. 3. At year-end, merchandise Inventory costing $47,000 still remalned on hand. 4. Salarles and wages owed to employees at year-end amounted to $5,250. 5. On December 1, $3,300 In rent was pald to the owner of the building used by McGulre. This represented rent for the months of December through February 6. The office equipment, which has a 10-year life and no salvage value, was purchased on January 1, 2018. Straight-line depreclation is used.Required: Prepare an Income statement for 2018 and a balance sheet as of December 31, 2018. (For Balance Sheet only, Items to be deducted must be Indicated with a negative amount.)

McGulre Corporation began operations In 2018. The company purchases computer equipment from manufacturers and then sells to retall stores. During 2018, the bookkeeper used a check register to record all cash recelpts and cash disbursements. No other Journals were used. The following is a recap of the cash recelpts and disbursements made during the year. Cash receipts Sale of common stock Collections from customers Borrowed from local bank on April 1, note signed requiring $ 7e,888 325,8e8 principal and interest at 12% to be paid on March 31, 2019 Total cash receipts 35,888 $ 43e,8ee Cash disbursements: Purchase of merchandise Payment of salaries and wages Purchase of office equipment Payment of rent on building Miscellaneous expenses $ 197,5ee 77,588 42,888 18,758 12,588 S 34e,258 Total cash disbursements You are called In to prepare financial statements at December 31, 2018. The following additional Information was provided to you 1. Customers owed the company $19,500 at year-end. 2. At year-end, $29,750 was still due to suppliers of merchandise purchased on credit. 3. At year-end, merchandise Inventory costing $47,000 still remalned on hand. 4. Salarles and wages owed to employees at year-end amounted to $5,250. 5. On December 1, $3,300 In rent was pald to the owner of the building used by McGulre. This represented rent for the months of December through February 6. The office equipment, which has a 10-year life and no salvage value, was purchased on January 1, 2018. Straight-line depreclation is used.
Required: Prepare an Income statement for 2018 and a balance sheet as of December 31, 2018. (For Balance Sheet only, Items to be deducted must be Indicated with a negative amount.)

Answers

INCOME STATEMENT
Sales (325000+19500) 344500
Cost of goods sold (197500+29750-47000) 180250
Gross profit 164250
xpenses:
Salaries and wages (77500+5250) 82750
Rent expense 8550
Miscellaneous expense 12500
Depreciation 4200
Interest expense (35000*12%*9/12) 3150
Total expenses 111150
Net income 53100
BALANCE SHEET
Current assets:
Cash (430000-340250) 89750
Accounts receivable 19500
Inventory 47000
Prepaid rent (3300*2/3) 2200 158450
Non -current assets:
Office equipment 42000
Accumulated depreciation 4200 37800
Total assets 196250
Current liabilities:
Accounts payable 29750
Salries and wages 5250
Notes payable 35000
Interest payable 3150 73150
Shareholders' equity:
Common stock 70000
Retained earnings 53100 123100
Total liabilities & Stockholders' equity 196250


Similar Solved Questions

1 answers
Predict the product of this reaction: Н,0* OH heat 8
Predict the product of this reaction: Н,0* OH heat 8...
1 answers
Describe in a meaningtul manner what the correlations, means and standard deviations, in the table below,...
Describe in a meaningtul manner what the correlations, means and standard deviations, in the table below, convey about this class of 3015 students. (7) Variables Test 1 ASS1 Test 2 Mean SD Test 1 49. 69 68.53 17.19 ASS1 38° 63.02 16.98 Test 2 61.11 20.22 Note. ASS1 - Assignment 1. Test 1, ASS 1,...
1 answers
The second picture i have put the answer i wrote; please let me know what is...
The second picture i have put the answer i wrote; please let me know what is wrong with it, thank you!! ou're coasting at [4 pts] You are out skating on a canal, and pass under constant speed (the ice surface is horizontal andfriao ve prranged for your friend to drop a container of hot cocoa...
1 answers
NAME THE TYPE OF MUSCLE TISSUE AND THEN THE STRUCTURES INDICATE Select one: a. SKELETAL MUSCLE,...
NAME THE TYPE OF MUSCLE TISSUE AND THEN THE STRUCTURES INDICATE Select one: a. SKELETAL MUSCLE, MITOCHONDRIA b. SKELETAL MUSCLE, STRIATIONS c. SMOOTH MUSCLE, NUCLEI d. CARDIAC MUSCLE, INTERCALATED DISKS e. CARDIAC MUSCLE, NUCLEI < PREVIOUS...
1 answers
What is the payback period for the following proposed capital budgeting project: Year Cash Flows -1,000,000...
What is the payback period for the following proposed capital budgeting project: Year Cash Flows -1,000,000 200,000 400,000 300,000 500,000 0 2 4 3.2 years 3.4 years 2.8 years 2.6 years 2.2 years...
1 answers
Please solve it using c++ coding Write a C++ program that outputs a table having four...
please solve it using c++ coding Write a C++ program that outputs a table having four columns of temperature values, ordered as follow: Celsius, Fahrenheit, Kelvin and Rankine. Use a while loop Let the Celsius temperature vary from 0.0 to 100.0 in steps of 5 °C. Convert each of these values to t...
1 answers
At June 30, 2017, the end of its most recent fiscal year, Ayayai Computer Consultants' post-closing...
At June 30, 2017, the end of its most recent fiscal year, Ayayai Computer Consultants' post-closing trial balance was as follows: Debit Credit Cash $3,870 Accounts receivable 890 Supplies 510 Accounts payable $300 Unearned service revenue 830 Common stock 2,700 Retained earnings 1440 $5,270 $5.2...
1 answers
14. Draw the a valid resonance hybrid structure of each molecule below. CO.
14. Draw the a valid resonance hybrid structure of each molecule below. CO....
1 answers
What are two consecutive odd integers that have the sum of 16?
What are two consecutive odd integers that have the sum of 16?...
1 answers
Question 8 (3 points) How did enslaved persons in the Carolinas find slices of freedom in...
Question 8 (3 points) How did enslaved persons in the Carolinas find slices of freedom in their lives?...
1 answers
How do you find the sum of the infinite geometric series 1/5+1/10+1/20+1/40+...?
How do you find the sum of the infinite geometric series 1/5+1/10+1/20+1/40+...?...
1 answers
6 24 2 8. Then use the following information to show the impact of a change...
6 24 2 8. Then use the following information to show the impact of a change in exchange rate on the trade balance Suppose that there are two goods sold in China and in the U.S When the exchange rate is 1USD = 6 yuan a car cost $50,000 in US and 0,000 yuan in China and the price of a shirt is $20 in ...
1 answers
(1 points) Question 9 (#283991) {Biot-Savart Law}/{Long Wire) A long, straight, current-carrying wire runs across the...
(1 points) Question 9 (#283991) {Biot-Savart Law}/{Long Wire) A long, straight, current-carrying wire runs across the floor in a lab. At a distance of 0.25 meters from the wire, the magnetic field due to the wire is found to be 2.11 ; T and directed into the floor. What is the magnitude of the magne...
1 answers
3. Suppose the are 100 cards numbered 1 through 100. Draw a card at random. Let...
3. Suppose the are 100 cards numbered 1 through 100. Draw a card at random. Let X be the number of digits on the card (between 1 and 3), and Y be the number of zeroes on the card. Find Cov(X, Y)...
1 answers
The three 200 g masses in the figure (Figure 1) are connected by massless, rigid rods....
The three 200 g masses in the figure (Figure 1) are connected by massless, rigid rods. What is the triangle's moment of inertia about the axis through the center? Express your answer to two significant figures and include the appropriate units. What is the triangle's kinetic energy if it rot...
1 answers
[0/0.71 Points] DETAILS PREVIOUS AN Find a matrix B such that AB = I, where 2...
[0/0.71 Points] DETAILS PREVIOUS AN Find a matrix B such that AB = I, where 2 3 1 0 A = and I = 5 4 0 1 a b Hint: Let B = cd B= X Need Help? Read It Submit Answer [0.71/0.71 Points] DETAILS PREVIOUS...
1 answers
A woman has a very rare disease which is not seen in any other family member...
A woman has a very rare disease which is not seen in any other family member (so disease is due to a spontaneous mutation). This disease is caused by a dominant allele on the X chromosome. She marries a normal male and is expecting a baby girl. The probability that the daughter will be affected with...

-- 0.010073--