Question
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal...
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 12,400 2nd Quarter 13,400 3rd Quarter 15,400 4th Quarter 14,400 Budgeted unit sales The selling price of the company's product is $23 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5% of sales are expected to be uncollectible. The beginning balance of accounts receivable, all of which is expected to be collected in the first quarter, is $73.000. The company expects to start the first quarter with 2,480 units in finished goods inventory. Management desires an ending finished goods inventory in each quarter equal to 20% of the next quarter's budgeted sales. The desired ending finished goods inventory for the fourth quarter is 2,680 units. Required: 1. Calculate the estimated sales for each quarter of the fiscal year and for the year as a whole. 2. Calculate the expected cash collections for each quarter of the fiscal year and for the year as a whole. 3. Calculate the required production in units of finished goods for each quarter of the fiscal year and for the year as a whole. Complete this question by entering your answers in the tabs below. Required Required Required 1 | 2 | Calculate the estimated sales for each quarter of the fiscal year and for the year as a whole. 1st 2nd Quarter Quarter 3rd Quarter 4th Quarter Year med Total sales Required 1 Required 2 >
Complete this question by entering your answers in the tabs below. Required Required Required 1 2 3 Calculate the expected cash collections for each quarter of the fiscal year and for the year as a whole. 1st 2nd 3rd 4th Quarter Quarter Quarter Quarter Year Total cash collections < Required 1 Required 3 >
Complete this question by entering your answers in the tabs below. Required Required Required Calculate the required production in units of finished goods for each quarter of the fiscal year and for the year as a whole. 1st 2nd 3rd 4th Quarter Quarter Quarter Quarter Year Required production in units < Required 2 Required 3)
Answers
Solutions:
F G H Particulars Budgeted Unit sales Selling Price per unit Budgeted Sales Jessi Corporation Company's Total Sales Ist Quarter 2nd quarter 3rd quarter 12400 13400 15400 $23.00 $23.00 $23.00 $285,200 $308,200 $354,200 4th quarter 14400 $23.00 $331,200 Year Total 55600 $23.00 $1,278,800 12 13 14 15 4th quarter Jessi Corporation Schedule of Expected Cash Collection Ist Quarter 2nd quarter 3rd quarter $73,000 $185,380 $85,560 $200,330 $92,460 $230,230 Particulars Accounts receivables, Beginning 1st Quarter sales 2nd Quarter sales 3rd Quarter sales 4th Quarter sales Total Cash collection 17 Year Total $73,000 $270,940 $292,790 $336,490 $215,280 $1,188,500 19 $106,260 $215,280) $321,540 $258,380 $285,890 $322,690 20 21 22 23 24 25 Jessi Corporation Production Budget Ist Quarter 2nd quarter | 3rd quarter | 4th quarter | 12400 13400 15400 14400 26 Year Total 55600 28 Particulars Budgeted unit sales Add: Required ending Inventory (20% of Following month Sale) Total Needs Less: Opening Inventory Required Production in units 29 2680 15080 2480 12600 3080 16480 2680 13800 2880 18280 3080 15200 2680 17080 2880 14200 2680 582801 2480 55800 30 32 33 34 35 36 37 38 40 41 42 43 44 46 47 48 49 50 et843 ) Sheet844 Sheet404 (6) Sheet248 (12) Sheet851
Similar Solved Questions
7 answers
Engineering Economics?
A friend was left $50,000 by his uncle. He has decided to put it into a saving accountfor the next year or so. He finds there are varying interest rates at savings institution:4.375 % compounded annually, 4.25% compounded quarterly, and 4.125%compounded continuously. He wishes to select the savings ...
1 answers
A. The fifteen-year bond yields 6.7% and has a coupon of 8.7%. If this yield to...
a. The fifteen-year bond yields 6.7% and has a coupon of 8.7%. If this yield to maturity remains unchanged, what will be its price one year hence? Assume annual coupon payments and a face value of $100. (Do not round intermediate calculations. Round your answer to 2 decimal places.) Price &nbs...
1 answers
Determine the oxidizing agent, reducing agent, the substance being oxidized, and the substance being reduced in...
Determine the oxidizing agent, reducing agent, the substance being oxidized, and the substance being reduced in each reaction in Part 1. Write the reduction half reactions for all four reactions in Part 1. It was put into a solution of copper gluconate with dH2O and NaCl Metal | Al (Tri...
1 answers
. "It should be illegal for an employer to ask job applicants for their Facebook passwords."...
. "It should be illegal for an employer to ask job applicants for their Facebook passwords." Do you agree with this statement? Why or why not?...
1 answers
Two charged spheres, each with charge +2 µC, are connected by a massless string of length...
Two charged spheres, each with charge +2 µC, are connected by a massless string of length L=1 m. The whole configuration is stationary. What is the tension in the string between them? (For this problem, ignore gravity)...
1 answers
An alongshore current and breaker wave height are measured as 3.4 ft/s and 6ft, respectively. For...
An alongshore current and breaker wave height are measured as 3.4 ft/s and 6ft, respectively. For a beach slope of 1:25 with straight and parallel depth contours, determine the angle ofwave approach at the breaker zone....
1 answers
If a student randomly guesses at 20 questions, find the probability that the student gets exactly...
If a student randomly guesses at 20 questions, find the probability that the student gets exactly four correct. Each question has four possible choices. multiple-choice...
1 answers
A long copper wire of radius 10cm is laid on the ocean floor connecting an island...
A long copper wire of radius 10cm is laid on the ocean floor connecting an island to the mainland A small species of shrimp is sensetive to magnetic fields, and it will die if subjected to a field strength greater than 0.004T. What current run through the cable would produce a magneticfield of this ...
1 answers
Chapter 04, Problem 101 In the figure, a ball is shot directly upward from the ground...
Chapter 04, Problem 101 In the figure, a ball is shot directly upward from the ground with an initial speed of vo 9.20 m/s. Simultaneously, a construction elevator cab begins to move upward from the ground with a constant speed of vc = 2.80 m/s, what maximum height does the ball reach relative to (a...
1 answers
An object is propelled upward at an initial velocity of 32 feet per second at an...
An object is propelled upward at an initial velocity of 32 feet per second at an initial elevation of 48 feet above the ground. The free-fall model used to describe the motion is: s(t) = -1672 + 32t +48 for 03033 (t seconds from release of object). Reference: Drop the Ball Activity The average veloc...
1 answers
Do you believe the criminal prosecutions of Enron Corporation’s CEO and Martha Stewart will serve as...
Do you believe the criminal prosecutions of Enron Corporation’s CEO and Martha Stewart will serve as a deterrent to such greed?...
1 answers
19. What is NOT a risk of being underweight? a. high risk of death following surgery....
19. What is NOT a risk of being underweight? a. high risk of death following surgery. b. death from starvation when suffering from cancer. c. early death during a famine or in a siege. d. high risk of developing heart disease. e. deterioration of nutrition status during hospitalization. 20. Waist ci...
1 answers
IN3011-Section 3-Sem1 2019/2020- T&R from 10a to 11.20a Mohammad Alkhwalda& 10/29/19 1222 AM omework: HW2-CFE Save...
IN3011-Section 3-Sem1 2019/2020- T&R from 10a to 11.20a Mohammad Alkhwalda& 10/29/19 1222 AM omework: HW2-CFE Save core: 0 of 1 pt 2 of 5 (0 complete) HW Score: 0%, 0 of 6 pts 11-12 (similar to) 2 Assigned Media Question Help mitial investment-Basic calculation as being depiocianed under MAC...
1 answers
Name of rxn and final product HOOC COOH COOH H3O+ COOH HOOC COOH COOH H3O+ COOH
Name of rxn and final product HOOC COOH COOH H3O+ COOH HOOC COOH COOH H3O+ COOH...
1 answers
(7) The following circuit is at steady state for t<o. Find i(t) for both t<o and...
(7) The following circuit is at steady state for t<o. Find i(t) for both t<o and t-0 and you must include a sketch showing the current value waveform for both t<0 and t>o 0.2H 4 i(t) 12 4 t-o 4...
1 answers
PLEASE ANSWER ALL PARTS 1. Indicate the first intermediate formed for each of the following reactions....
PLEASE ANSWER ALL PARTS 1. Indicate the first intermediate formed for each of the following reactions. COH YOR HO H+ -z HO H Ý ГОН HO BO-H LDA THF -78 °C ОН HO H Ý OH Y H HO...