1

Magic Realm, Inc., has developed a new fantasy board game. The company sold 27,900 games last year at a selling price of...

Question

Magic Realm, Inc., has developed a new fantasy board game. The company sold 27,900 games last year at a selling price of...

Magic Realm, Inc., has developed a new fantasy board game. The company sold 27,900 games last year at a selling price of $65 per game. Fixed expenses associated with the game total $465,000 per year, and variable expenses are $45 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor.

Required:

1-a. Prepare a contribution format income statement for the game last year.

1-b. Compute the degree of operating leverage.

2. Management is confident that the company can sell 35,991 games next year (an increase of 8,091 games, or 29%, over last year). Given this assumption:

a. What is the expected percentage increase in net operating income for next year?

b. What is the expected amount of net operating income for next year? (Do not prepare an income statement; use the degree of operating leverage to compute your answer.)

Answers

1-a

Sales Revenue $          18,13,500.00 =27900*65
Less Variable Expenses $          12,55,500.00 =27900*45
Contribution Margin $             5,58,000.00
Less Fixed Expenses $             4,65,000.00
Net Operating Income $                93,000.00

1-b
Degree of Operating Leverage = Contribution Margin / Net Operating income
= $558000 / $93000 = 6

2-a
Expected Percentage increase in Net Operating Income = 29% x 6 = 174%

2-b
Expect amount of net operating income = $93000 + 174% = $254820


Similar Solved Questions

1 answers
Here are comparative statement data for Duke Company and Lord Company, two competitors. All balance sheet...
Here are comparative statement data for Duke Company and Lord Company, two competitors. All balance sheet data are as of December 31, 2020, and December 31, 2019. Duke Company Lord Company 2020 2019 2020 2019 Net sales $1,866,000 $561,000 297,330 Cost of goods sold 1,000,176 Operating expenses 264,9...
1 answers
Question 4 012 What mass of water must be added to 350.0 g of formaldehyde to...
Question 4 012 What mass of water must be added to 350.0 g of formaldehyde to prepare a 30.0% (by mass) solution of formaldehyde? Incorrect Ⓡ 105 g H2O...
1 answers
Table 12-2 Hot Fudge Brownie Delight Value to Ricky $9.00 Value to Lucy $5.00 Refer to...
Table 12-2 Hot Fudge Brownie Delight Value to Ricky $9.00 Value to Lucy $5.00 Refer to Table 12-2. Suppose that the government imposes a $2 tax on delights, causing the price to increase from $4.00 to $6.00. Deadweight loss arises because a. Lucy will leave the market. b. Ricky...
1 answers
1 2 3 4 Identify the coordinates of the point in polar form based upon the...
1 2 3 4 Identify the coordinates of the point in polar form based upon the given conditions. Use pi for a. r> 0 and 0 << 271 p < 0 and 0 < < 271 )...
1 answers
Suppose the Italian economy experiences an international boycott of its exports. What will happen to Italy's...
Suppose the Italian economy experiences an international boycott of its exports. What will happen to Italy's equilibrium? Real GDP falls, price-level rises Real GDP rises, price-level falls Real GDP and price-level both decrease Real GDP rises, price-level falls...
1 answers
True of False IPO price is determined by the market on the 1st day of trading....
True of False IPO price is determined by the market on the 1st day of trading. The objective of book-building is to determine the final IPO price. During the IPO process, start-ups are not allowed to amend the registration with SEC....
1 answers
Word Components Assignment (25 points, one point per answer given. Please note there are two answers...
Word Components Assignment (25 points, one point per answer given. Please note there are two answers needed in the Root(s)/Combining Form(s) column.) As you can see in the first few pages of the text, medical terms are comprised of separate parts, or word component parts, each of which pays a role i...
1 answers
Correct answers have been highlighted. I just need them explained bc I have zero clue on...
Correct answers have been highlighted. I just need them explained bc I have zero clue on how to do it. Thanks! 74. which compound is the most thermodynamically 76. Glycine is a water soluble, high-melting solid that stable? has both acidic and basic properties. Which structure best represents glyci...
1 answers
You are given the following relational schema (keys bolded): Employee(SSN, Name) Faculty(SSN) (Faculty(SSN) references Employee(SSN)) Staff(SSN,...
You are given the following relational schema (keys bolded): Employee(SSN, Name) Faculty(SSN) (Faculty(SSN) references Employee(SSN)) Staff(SSN, ManagerSSN) (Staff(SSN) references Employee(SSN); Staff(ManagerSSN) references Staff(SSN)) Student(PersonNo, Name) Course(CourseNo, Title) Offering(CourseN...
1 answers
Consider the following multiple regression = 0.74, SER = 41.1 Price = 119.4 +0.599BDR +22.9 Bath...
Consider the following multiple regression = 0.74, SER = 41.1 Price = 119.4 +0.599BDR +22.9 Bath +0.104Hsize + 0.005Lsize + 0.066Age - 47.1 Poor, R (24.4) (2.32) (8.21) (0.016) (0.00047) (0.326) (10.1) The numbers in parentheses below each estimated coefficient are the estimated standard errors. A d...
1 answers
Two planes leave an airport at noon, one flying east at a certain speed and the other flying west at twice that speed
Two planes leave an airport at noon, one flying east at a certain speed and the other flying west at twice that speed. If the planes are 2700 miles apart in 3 hours, what is the speed of each plane? I tried the equation 3(2r)+3r=2700 but it didn't seem to work out very well for me.Please help me...
1 answers
11. Revenuen, gains, and investments by Owners are all increases in net assets What are the...
11. Revenuen, gains, and investments by Owners are all increases in net assets What are the distinctions among them?...
1 answers
Problem 5 Two 180 mm-long rubber bars are fixed at the bottom and attached at the...
Problem 5 Two 180 mm-long rubber bars are fixed at the bottom and attached at the top to a rigid disk of radius 20 mm, as shown below. If the rigid disk is rotated about its center by 2°, determine the shear strain in the rubber at point C (same as point A). ur= 20 mm 180 mm...
1 answers
Multiple Choice Question 119 Bonita Industries developed the following data for the current year: Beginning work...
Multiple Choice Question 119 Bonita Industries developed the following data for the current year: Beginning work in process inventory Direct materials used Actual overhead Overhead applied Cost of goods manufactured Total manufacturing costs $ 96000 208000 176000 184000 860000 816000 How much is Bon...
1 answers
#55, 59 In Exercises 55 and 56, determine whether the statement is true or false. If...
#55, 59 In Exercises 55 and 56, determine whether the statement is true or false. If it is true, explain why it is true. If it is false, give an example to show why it is false. 55. If f is continuous at x = a, then f is differentiable at x = a. 56. If f is continuous at x = a and g is differenti...
1 answers
I need c++ code Given the complete main() function, partial playlist class header playlist.h, and playlist.cpp,...
I need c++ code Given the complete main() function, partial playlist class header playlist.h, and playlist.cpp, you will complete the class declaration and class implementation. The following member functions are required: constructor copy constructor destructor addSong(song tune) adds a single no...
1 answers
British Exporter 1 million Danish Krona England Denmark Interest 2% 8% Borrow 3% 9% Spot 8.300-01...
British Exporter 1 million Danish Krona England Denmark Interest 2% 8% Borrow 3% 9% Spot 8.300-01 K/L Forward 9.000-01 K/L Hedge with Forwards Hedge with...

-- 0.017475--