1

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concering...

Question

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concering...

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concering its operations: Reven

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concering its operations: Revenue Raw materials Wages Utilities Rent Insurance Miscellaneous Fixed Variable Element Element per Month per Liter S29.00 S 6.35 $ 7,300 $ 3.10 $ 3,330 S 1.90 $ 4,300 $ 3,050 S 820 S 2.05 Actual Total for June $175,540 S 40,630 S 26,400 S 16,100 $ 4,300 S 3,050 S 12,990 While gelato is sold by the cone or cup, the shop measures its activity in terms of the total number of liters of gelato sold. For example, wages should be $7,300 plus $3.10 per liter of gelato sold and the actual wages for June were $26,400. Via Gelato expected to sell 6,100 liters in June, but actually sold 6,300 liters. Required: Complete the report showing Via Gelato revenue and spending variances for June (Input all amounts as positive values. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) Via Gelato Revenue and Spending Variances For the Month Ended June 30 Revenue Expenses: Raw materials Wages Utilities Rent Insurance Miscellaneous Total expense Net operating income

Answers

Answer

Revenue & Spending Variance

Revenues

$         7,160.00

U

Expenses:

Raw materials

$             625.00

U

Wages

$             430.00

F

Utilities

$             800.00

U

Rent

$                      -  

N

Insurance

$                      -  

N

Miscellaneous

$             745.00

F

Total Expenses

$             250.00

U

Net Operating Income

$         7,410.00

U

--Working for Flexible Budget

WORKING COLUMNS

Actual Result

Revenue & Spending Variance

Flexible Budget

Cars washed

                          6,300

                         6,300

Revenues

$    29.00

$            175,540.00

$         7,160.00

U

$           182,700.00

Expenses:

Raw materials

(

$                      -  

)

$      6.35

x 6300 or 6100

$               40,630.00

$             625.00

U

$             40,005.00

Wages

(

$         7,300.00

)

$      3.10

x 6300 or

)

$               26,400.00

$             430.00

F

$             26,830.00

Utilities

(

$         3,330.00

+

$      1.90

x 6300 or 176900

)

$               16,100.00

$             800.00

U

$             15,300.00

Rent

(

$         4,300.00

+

$           -  

x 6300 or

)

$                 4,300.00

$                      -  

N

$               4,300.00

Insurance

(

$         3,050.00

+

$           -  

x 6300 or 38735

$                 3,050.00

$                      -  

N

$               3,050.00

Miscellaneous

(

$            820.00

)

$      2.05

x 6300 or 26210

$               12,990.00

$             745.00

F

$             13,735.00

Total Expenses

$      18,800.00

$    13.40

$            103,470.00

$             250.00

U

$           103,220.00

Net Operating Income

$               72,070.00

$         7,410.00

U

$             79,480.00


Similar Solved Questions

1 answers
2) A sample of helium gas at 25°C is compressed from 200 cm3 to 0.240 cm3....
2) A sample of helium gas at 25°C is compressed from 200 cm3 to 0.240 cm3. Its pressure is now 4 kPa. What was the original pressure of the helium?...
1 answers
How to do bases change a formula?
#log_a x=(log_b x)/(log_b a)# ##...
1 answers
Mechanics of Machines If not given take g 9.81 m/s2, ESTEEL 80 GPa. = 200 GPa...
Mechanics of Machines If not given take g 9.81 m/s2, ESTEEL 80 GPa. = 200 GPa and GSTEEL 26 GPa EALUMINUM 70 GPa and GALUMINUM = 17 GPa ECOPPER 126 GPa and GCOPPER Question 1 Question 4 A steel cantilever beam, carrying meter. The beam has a length of 25 cm, width of 0,5 cm and thickness of...
1 answers
For a given urban area, a logit model for mode split was estimated and the following...
For a given urban area, a logit model for mode split was estimated and the following utility equations were obtained: ????? = 1.0−0.1(??????)−0.05(??????) ???? = −0.1(?????)−0.05(?????) ????? = −0.5−0.1(??????) where TTi is the travel time by mode i in minutes and...
1 answers
Please give clear detailed explanation. Let a 0 and suppose that the function f is Riemann...
Please give clear detailed explanation. Let a 0 and suppose that the function f is Riemann integrable on [0, a]. Prove that f(a-x) dx = 2S0[f(x) + f(a- 1 ca f(x) dx = x)j dx. Prove that f' in(1 + tan(a) tan(x)) dx = a ln(sec(a)) (0<a<T/2) Let f: [0, 1] → R be defined by f(x) = VX , 0 ...
1 answers
A CPA's legal license to practice public accounting in Illinois can be revoked by the A....
A CPA's legal license to practice public accounting in Illinois can be revoked by the A. Illinois Department of Financial and Professional Regulation. B. The Illinois CPA Society. C. American Institute of Certified Public Accountants. D. Auditing Standard Board....
1 answers
What does "eukaryotic cells" mean?
What does "eukaryotic cells" mean?...
1 answers
The total payroll for all it's employees for A company was $172,000 for the current month....
The total payroll for all it's employees for A company was $172,000 for the current month. The FICA-Social security rate is 6.2%, Medicare tax rate is 1.45%. None of the employees have reached the limit for FICA taxes. Only $42,000 of the payroll is subject to unemployment taxes. The FUTA rate i...
1 answers
1. In a classical Atwood's machine setup (like this lab), what are the forces that will...
1. In a classical Atwood's machine setup (like this lab), what are the forces that will be discussed? a)The weight of the masses on each pulley and the tension in the string b) The weight of the masses on each pulley. c) The Mtotal times g and the tension on the string. d) ...
1 answers
MS WZ 21 pes possible San Marco vested part of her $18.000 bonus na lund that...
MS WZ 21 pes possible San Marco vested part of her $18.000 bonus na lund that pada 12 profit and meshed the rest in that suffered a 3 os. Find the mount of each wvestment for over et profit was $1560 The amount levested at 12% 5 The amount invested in stockiss Enter your answer in each of the answer...
1 answers
Help! finding point-count in ecology p0int-Count IT r:20 Counts on Sample Plots: (Fixed Area) Point Counts...
help! finding point-count in ecology p0int-Count IT r:20 Counts on Sample Plots: (Fixed Area) Point Counts A Size of study area Xi Count of birds on plot i n Number of plots R Radius of plot Point Counts...
1 answers
8 (10 polints) A ystem conslists of 4 components ln a eries, so the system works properly if all of the for 1- 1,2,3,4 components are functional. In other words, the system fails if and only I...
8 (10 polints) A ystem conslists of 4 components ln a eries, so the system works properly if all of the for 1- 1,2,3,4 components are functional. In other words, the system fails if and only If at least one of its components als Suppose the probability that the component falils is less than or equal...
1 answers
PROF. #1:25%) X(t) = x, sincept) DISPLACEMENT merized o LA LA 2/2 THE SYSTEM تم بحاج...
PROF. #1:25%) X(t) = x, sincept) DISPLACEMENT merized o LA LA 2/2 THE SYSTEM تم بحاج HAS A DISPLACEMENT OF X(E) APPLIED OP.A. 157.0Derive TH€ EQUATION OF MOTION OF THE SYSTE 10% o) if na lokg, L=1m, k=1kn/m,ic-soonesh Annes X(t)=oisin(lot) DETERMINE THE STERO...
1 answers
A pretzel factory has daily fixed costs of $2300. In addition, it costs 10 cents to...
A pretzel factory has daily fixed costs of $2300. In addition, it costs 10 cents to produce each bag of pretzels. A bag of pretzels sells for $1.70. Complete steps(a)- below Quizzes (a) Find the rule for the cost function (x) that gives the total daily cost of producing x bags of pretzels C(x) = 10x...
1 answers
Basis of design of mitchell freeway extension project i want a flow chart of BOD for freeway construction i need a flow...
basis of design of mitchell freeway extension project i want a flow chart of BOD for freeway construction i need a flow chart...

-- 0.022845--