Question
Wallis Company manufactures only one product and uses a standard cost system. The company uses a...
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed-it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,882,000 of fixed manufacturing overhead for an estimated allocation base of 288,200 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory. The company's beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/xx (dollars in thousands) Assets Cash S 720 Finished aonde ory plant, and equi 290 8,700 ent, net 9,880 Total assets Liabilities and Equity Retained earnings 9,880 Total liabilities and equity 9,880 The company's standard cost card for its only product is as follows:
as follows The company's standard cost card for its only product (1) Standard Quantity (2) Standard Standard Price Cost (1) х (2; Inputs or Hours or Rate materials 30 s 13.00 r $10.00 per hour Direct labor 3.00 39.00 Fixed manufacturing overhead 3.00 hours 30.00 $129.80 Total standard cost per unit During the year Wallis completed the following transactions: a. Purchased (with cash) 231,000 pounds of raw material at a price of $29.70 per pound. b. Added 215,500 pounds of raw material to work in process to produce 95,200 units. c. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 245,400 hours at an average cost of $16.00 per hour to manufacture 95,200 units d. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 95,200 units. Actual fixed overhead costs for the year were $2,741,000. Of this total, $1,342,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,399,000 related to depreciation of equipment. Transferred 95,200 units from work in process to finished goods. Sold (for cash) 92,200 units to customers at a price of $170 per unit. g. Transferred the standard cost associated with the 92,200 units sold from finished goods to cost of goods sold. h. Paid $2,121,000 of selling and administrative expenses. Closed all standard cost variances to cost of goods sold. e
Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year. 2. Record transactions a through i for Wallis Company. 3. Compute the ending balances for Wallis Company's balance sheet. 4. Prepare Wallis Company's income statement for the year. Complete this question by entering your answers in the tabs below. Req 1 Req 4 Req 2 and 3 Compute all direct materials, direct labor, and fixed overhead variances for the year. (Indicate the effect of each variance by favorable, "U" for unfavorable, and "Non ecting values.) 161,700 F Materials price variance Materials quantity variance 763,040 U 736,200 U Labor rate variance 522,600 F Labor efficiency variance 141,000 F Budget variance 26,000 U Volume variance Req 1 Req 2 and 3>
Complete this question by entering your answers the tabs below. Req 4 Req 1 Rea 2 and 3 Record transactions a through i for Wallis Company. Compute the ending balances for Wallis Company's balance sheet. (Unfavorable variances and decreases in balance sheet accounts should be entered with a minus sign. Enter your dollars thousands.) Wallis Company Transaction Analysis For the Year Ended 12/31/XX (dollars n thousands) Fixed Ov uget Variance Fixed Material Labor Efficiency Variance Mater Variance rice Lal Variance ecd Gonds Inet) Cash Raw Materials Process Quantity Variance Variance 1/1 h C - = = ь 12/31 Req 4 <Req 1
Complete this question by entering your answers in the tabs below. Req 1 Req 4 Req 2 and 3 Prepare Wallis Company's income statement for the year. (Enter your dollars in thousands. Round your answers to the nearest whole dollar amount.) Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) Total variance adjustments Net operating income S Req 2 a
Answers
2 and 3
Wallis Company Transaction Analysis For the Year Ended 12/31/XX (dollars in thousands) Cash Raw Materials Work-in-Process Finished Goods PP&E (net) = Materials Price Variance Material Quantity Variance Labor Rate Variance Labor Efficiency Variance Fixed Overhead Budget Variance Fixed Overhead Volume Variance Retained Earnings 1/1 720.00 170.00 0.00 290.00 8700.00 = 0.00 0.00 0.00 0.00 0.00 0.00 9880.00 a. -6860.70 7022.40 = 161.70 b. -6551.20 5788.16 = -763.04 c. -3926.40 3712.80 = -736.20 522.60 d. -1342.00 2856.00 -1399.00 = 141.00 -26.00 e. -12356.96 12356.96 = f. 15674.00 = 15674.00 g. -11967.56 = -11967.56 h. -2121.00 = -2121.00 i. = -161.70 763.04 736.20 -522.60 -141.00 26.00 -699.94 12/31 2143.90 641.20 0.00 679.40 7301.00 = 0.00 0.00 0.00 0.00 0.00 0.00 10765.50 Predetermined overhead rate = $2882000/288200 = $10 per direct labor hour
Fixed overhead applied = (95200 x 3 x $10)/1000 = $2856
4.
Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) Sales revenue (92200 x $170/100) 15674 Cost of goods sold at standard (92200 x $129.80/1000) 11968 Total variance adjustments 699.94 12668 Gross profit 3007 Selling and administrative expenses 2121 Net operating income 885
Similar Solved Questions
1 answers
Which of the following produces no reaction? OCH.CO'N-F,CCO,H OCH,CH: 1 - 2,0 CH - HCC saº...
Which of the following produces no reaction? OCH.CO'N-F,CCO,H OCH,CH: 1 - 2,0 CH - HCC saº -OH - Хаон Question 36 (4 points) Rank the reactivity order of the following dienes with maleic anhydride, starting with the fastest. sap TV OIV > III >> 11 OIII>IV...
1 answers
Use the given information to find the p-value. Also, use a 0.05 significance level and state...
Use the given information to find the p-value. Also, use a 0.05 significance level and state the conclusion about the null hypothesis (reject the null hypothesis or fail to reject the null hypothesis). With Hy:p0.377, the test statistic is z = 3.06. O A. 0.0022; fail to reject the null hypothesis OB...
1 answers
Z Instructions Question 17 1 pts Baylee Company expected to sell 5000 units. Their break-even is...
Z Instructions Question 17 1 pts Baylee Company expected to sell 5000 units. Their break-even is 2800 units. If their selling price is $10 per unit, what is their margin of safety in dollars? o $22,000 $50,000 • $78,000 o $28,000...
1 answers
2) A motorcycle is for sale for $26,000. The dealer is willing to sell on the...
2) A motorcycle is for sale for $26,000. The dealer is willing to sell on the following terms: No down payment, pay $ 440 at the end of each of the firs four months; pay $ 840 at the end of each month after until the loan has been fully repaid. At an interest rate of 12% annual interest rate compoun...
1 answers
In each part, a different situation of her speech is mentioned. In part 1: Assess the...
In each part, a different situation of her speech is mentioned. In part 1: Assess the morning announcement based on how it will affect today’s prices and yields to maturity of long-term U.S. Treasury bonds and long term AAA rates corporate bonds. In part 2 and 3: Assess the morning announcem...
1 answers
12-29 Exercises EXERCISES E12-1 Cost of a Patent Befort Company filed for a patent on a...
12-29 Exercises EXERCISES E12-1 Cost of a Patent Befort Company filed for a patent on a new type of machine. The application costs totaled LO 12.1 $12,000. R&D costs incurred to create the machine were $75,000. In the year in which the company filed for and 10 122 received the patent, it spent $...
1 answers
How do you find 4x - 2y if x = -1 and y = -5?
How do you find 4x - 2y if x = -1 and y = -5?...
1 answers
Linus Company uses the percent-of-sales method to estimate uncollectibles. Net credit sales for the current year...
Linus Company uses the percent-of-sales method to estimate uncollectibles. Net credit sales for the current year amount to $ 110,000, and management estimates 5% will be uncollectible. The amount of expense to report on the income statement was $ 5,500. The Allowance for Uncolle...
1 answers
Many hotel chains that offer free Wi- Fi service to their customers have experienced increasing demand...
Many hotel chains that offer free Wi- Fi service to their customers have experienced increasing demand for Internet bandwidth and increasing costs. Marriott International would like to test the hypothesis that the proportion of customers that are carrying two Wi- Fi devices exceeds 0.60. A random sa...
1 answers
In your own (500-700 words), write a paper on how Healthcare Quality Management and Outcome Assessment...
In your own (500-700 words), write a paper on how Healthcare Quality Management and Outcome Assessment should be understood differently at a non-secular institution than at a secular institution. (NO PLAGIARIZE). ...
1 answers
Arange in ASCENDING orceR each set of opganiC Campuurdus ccorcung to thee rcactiuity tauaras the inctrCaRchon...
Arange in ASCENDING orceR each set of opganiC Campuurdus ccorcung to thee rcactiuity tauaras the inctrCaRchon Compaund Set O Reaciuity TDUaids the armatic electrophitic SUstitution raction Explanation NHP Br CHO C Radical stabilty CHB A CH)C B. C=CHC CHS C. CH . (CH)CHCH...
1 answers
A researcher asks if study time (in hours) predicts test performance (0-100). She asked students to...
A researcher asks if study time (in hours) predicts test performance (0-100). She asked students to report study time prior to giving an exam. She obtained the following data: Standard deviation of test performance: 8.00 Correlation between study time and test performance: 0.70 Compute the standa...
1 answers
Problem 6 2.20 Displacement distribution of random oscillators The displacement x of a classical ...
Problem 6 2.20 Displacement distribution of random oscillators The displacement x of a classical simple harmonic oscillator as a func- tion of the time t is given by x A cos (wt + φ) where w is the angular frequency of the oscillator, A is its amplitude of oscilla- tion, and ф is an arbitr...
1 answers
Respond to the following in a minimum of 125 words: What are the accounting differences between...
Respond to the following in a minimum of 125 words: What are the accounting differences between cash and receivables from the perspective of a buyer? A seller? How does the accounting basis (cash vs. accrual) an organization chooses change these differences?...
1 answers
3) Physics II ... Overview Plans Resources Status and follow-up Participants More Previous grades of the...
3) Physics II ... Overview Plans Resources Status and follow-up Participants More Previous grades of the most will be wided to or physicale These students don't need to fill thing on the othey these the septed as they're taking the laboratory pred the people arrymore. There can increase orde...
1 answers
What is the net electric force on charge B when a = 2.4 cm and b...
What is the net electric force on charge B when a = 2.4 cm and b = 1.1 cm? A+(+)1.0 nC C+2.0 nC...