Question
Problem 15-21 Determining and interpreting flexible budget variances LO 15-5 Narcisco Publications established the following standard...


Problem 15-21 Determining and interpreting flexible budget variances LO 15-5 Narcisco Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price 90.00 Materials cost 18.00 Labor cost Overhead cost Selling, general, and administrative costs Planned fixed costs Manufacturing overhead Selling, general, and administrative 9.00 12.60 14,40 $270,000 108,000 Assume that Narcisco actually produced and sold 32,000 books. The actual sales price and costs incurred follow Actual price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs Actual fixed costs Manufacturing overhead Selling, general, and administrative $ 87.00 18.40 8.80 12.70 14.00 $250,000 116,000
Required a. & b. Determine the flexible budget variances and also indicate the effect ofeach variance by selecting favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.e., zero variance).) Flexible Budget Variances Sales revenue Variable manufacturing costs Materials Labor Overhead Selling, general, and administrative costs Contribution margin Fixed costs Manufacturing overhead Selling. general, and administrative costs Net income
Answers
Solution a&b
Narcisco Publications Flexible Budget Variances Particulars Actual results Flexible Budget Flexible Budget Variance Sales revenue $2,784,000.00 $2,880,000.00 $96,000.00 U Variable manufacturing costs: Materials $588,800.00 $576,000.00 $12,800.00 U Labor $281,600.00 $288,000.00 $6,400.00 F Overhead $406,400.00 $403,200.00 $3,200.00 U Selling, general and administrative costs $448,000.00 $460,800.00 $12,800.00 F Contribution margin $1,059,200.00 $1,152,000.00 $92,800.00 U Fixed costs: Manufacturing overhead $250,000.00 $270,000.00 $20,000.00 F Selling, general and administrative costs $116,000.00 $108,000.00 $8,000.00 U Net Income $693,200.00 $774,000.00 $80,800.00 U
Similar Solved Questions
1 answers
Jurvin Enterprises is a manufacturing company that had no beginning inventories. A subset of the transactions...
Jurvin Enterprises is a manufacturing company that had no beginning inventories. A subset of the transactions that it recorded during a recent month is shown below. a. $75,300 in raw materials were purchased for cash. b. $71,300 in raw materials were used in production. Of this amount, $65,800 was f...
1 answers
What is #(sqrt(5+)sqrt(3))/(sqrt(3+)sqrt(3+)sqrt(5))-(sqrt(5-)sqrt(3))/(sqrt(3+)sqrt(3-)sqrt(5))#?
What is #(sqrt(5+)sqrt(3))/(sqrt(3+)sqrt(3+)sqrt(5))-(sqrt(5-)sqrt(3))/(sqrt(3+)sqrt(3-)sqrt(5))#?...
1 answers
A family friend has asked your help in analyzing the operations of three anonymous companies operating...
A family friend has asked your help in analyzing the operations of three anonymous companies operating in the same service sector industry. Supply the missing data in the table below: (Loss amounts should be indicated by a minus sign. Enter your ROI and Rate of Return Percentage answers to the neare...
1 answers
2) Calculation the pH and pOH of a 1.33x10 M solution of sodium hydroxide at 25*C....
2) Calculation the pH and pOH of a 1.33x10 M solution of sodium hydroxide at 25*C. (2pts)...
1 answers
4. Let X have the following PDF: sin(x) , 0 < x < π , otherwise...
4. Let X have the following PDF: sin(x) , 0 < x < π , otherwise Ix(x) = 0 Find the CDF of X Using the Probability Integral Transformation Theorem, describe the process of generating values from the density of X Using R, generate 1,000 values using your process in part b. Produce a histogram...
1 answers
System analysis and design Class Diagram Scenario An instructor consists of name, address, email, number, and...
system analysis and design Class Diagram Scenario An instructor consists of name, address, email, number, and salary. There can be either a full-time or part-time instructor. A student consists of name, student number, and email. Students can enroll for at least one seminar in a semester. Each se...
1 answers
Using Doubly Linked List, and Sorting methods: (In Java) (please attach your output with the answer)...
Using Doubly Linked List, and Sorting methods: (In Java) (please attach your output with the answer) (Please answer if it is correct and working) (Have been getting many wrong and spam answers lately) Introduction: In this project, we use the same file structure of Artist and Art to extend the conce...
1 answers
Proers, can be the formula for men onne lied a o gay -C Due -N.yaw s...
Proers, can be the formula for men onne lied a o gay -C Due -N.yaw s vory molecular formula Fnter the elements in the order HNO,S Submit Incorrect. Try Again; 5 attempts remaining Part B Gave its molecular neizht...
1 answers
CHE 131-02 Exam #2 Grade Booster Compatibility Made- Seved to this PC sert Draw Design Layout...
CHE 131-02 Exam #2 Grade Booster Compatibility Made- Seved to this PC sert Draw Design Layout References Sign Malings Review View Help Tell me what you want to do Comic Sans MS A Aa A A 14 AaBb AalbCd AalibCl AaBbC AalbCcD BIU x A A- minter x 1 Heading 1 1 Nomal 1 No Spac Ttle Subtte font Paragh LE ...
1 answers
A volume of 500.0 mL of 0.140 M NaOH is added to 585 mL of 0.250...
A volume of 500.0 mL of 0.140 M NaOH is added to 585 mL of 0.250 M weak acid (K, = 1.73 x 10-). What is the pH of the resulting buffer? HA(aq) + OH(aq) — H, 0(1) + A- (aq) pH =...
1 answers
Print all the "almost prime" numbers between A and B if A>B (python) input: 15 17...
Print all the "almost prime" numbers between A and B if A>B (python) input: 15 17 output 15 16...
1 answers
1) Which reaction will shift to the left in response to a decrease in volume? A)...
1) Which reaction will shift to the left in response to a decrease in volume? A) 2 SO3 (8) 2 SO2(g) + O2(8) B) N2(g) + 3H2(g) + 2NH3(g) C) 2H1 (8) H2(g) + 12 (8) D) 4 Fe (8) +32(g) 2 Fe2O3 (s) E) H2 (8) + Cl2(g) 2 HCl (g) Explain 2) Based on Le Châtelier's principle, increasing pressure at...
1 answers
Does magnesium have anti-inflammatory properties?
Does magnesium have anti-inflammatory properties?...
1 answers
A block is at rest on the incline shown in the figure. The coefficients of static...
A block is at rest on the incline shown in the figure. The coefficients of static and kinetic friction are mu_s=0.51 and mu_k=0.43. respectively. The acceleration of gravity is 9.8 m/s^2. What is the frictional force acting on the 22 kg mass? Answer units of N. 005 (part 2 of 2) 10.0 points What, is...
1 answers
This Question: 3 pts 13 of 22 19 complete) Tumbler, Inc. bought a 3-year insurance policy...
this Question: 3 pts 13 of 22 19 complete) Tumbler, Inc. bought a 3-year insurance policy on August 1 for $3,900. Assume no other adjusting entries have been done this fiscal year. The adjusting entry on December 31 would be: O A debit Prepaid Insurance, 5108 credit Insurance Expense, $108. OB. debi...
1 answers
Convert the following measurement. kg 4.6 x 10 montt Omelet 4.6 mol. L mol. dL
Convert the following measurement. kg 4.6 x 10 montt Omelet 4.6 mol. L mol. dL...
1 answers
Part A On your first trip to Planet X you happen to take along a 115...
Part A On your first trip to Planet X you happen to take along a 115 g mass, a 40-cm-long spring, a meter stick, and a stopwatch. You're curious about the acceleration due to gravity on Planet X, where ordinary tasks seem easier than on earth, but you can't find this information in your visi...
1 answers
#1 plz HW24 、049 wish to design a pumping system with an effective head (total dynamic head - TDH is to be 90 gpm....
#1 plz HW24 、049 wish to design a pumping system with an effective head (total dynamic head - TDH is to be 90 gpm. a. If the system is lossless what is the required input power in Watts? b. If the system has an efficiency of 58% what is the input power in Watts? 2. Recall the system layout...