1

Check my work View previa John Wiggins is considering the purchase of a small restaurant. The...

Question

Check my work View previa John Wiggins is considering the purchase of a small restaurant. The...

Check my work View previa John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the se

Check my work View previa John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $920,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 7 8 9 10 Amount $92,000 82,000 72,000 62,000 52,000 If purchased, the restaurant would be held for 10 years and then sold for an estimated $820,000. Required: Determine the present value, assuming that John desires a 10% rate of return on this investment. (Assume that all cash flows occur at the end of the year.) (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.) n= Future Amount 92,000 82,000 72,000 62,000 52,000 820,000 Present Value 6 1 $ 42,066 81 10% 10% 10% 10% 10% 10% 9 10 10 42,066 $ No Should the restaurant be purchased?

Answers

Answer-

Calculation of Investment's Net Present Value
Net Cash Flows $ (a) Present Value of 1 at 10% (b) Present Value of cash flows (c=a*b) $
Year 1 to Year 6 92000 4.355 400660
Year 7 82000 0.513 42066
Year 8 72000 0.467 33624
Year 9 62000 0.424 26288
Year 10 52000 0.386 20072
Year 10 820000 0.386 316520
Totals
Total present value of cash inflow (a) 839230
Total cash outflow (b) 920000
Net Present Value $ (c=a-b) -80770

The restaurant should not be purchased due to negative present value.


Similar Solved Questions

1 answers
A stock expects to pay a dividend of $3.72 per share next year. The dividend is...
A stock expects to pay a dividend of $3.72 per share next year. The dividend is expected to grow at 25 percent per year for three years followed by a constant dividend growth rate of 4 percent per year in perpetuity. What is the expected stock price per share 5 years from today, if the required retu...
1 answers
How wond you carry out the synthesis below? Show the reagents needed for each step of...
How wond you carry out the synthesis below? Show the reagents needed for each step of your transformation, but do not draw the mechanisms for each step. NH2 ---> N...
1 answers
A fixed end solid circular bar is loaded in such a way as to produce the...
A fixed end solid circular bar is loaded in such a way as to produce the state of plane stress that is plotted on the Mohr’s Circle shown. The dots on the Mohr’s circles represent the plotted points for the X-face and Y-face from the original/unrotated stress block. The white square on t...
1 answers
On June 1, 2020, Jill Bow and Aisha Adams formed a partnership to open a gluten-free...
On June 1, 2020, Jill Bow and Aisha Adams formed a partnership to open a gluten-free commercial bakery, contributing $283,000 cash and $366,000 of equipment, respectively. The partnership also assumed responsibility for a $43,000 note payable associated with the equipment. The partners agreed to sha...
1 answers
A project has an initial cost of $45,000, expected net cash inflows of $9,000 per year...
A project has an initial cost of $45,000, expected net cash inflows of $9,000 per year for 9 years, and a cost of capital of 9%. What is the project's IRR? Round your answer to two decimal places....
1 answers
5. The following are a list of sources of income. List the additional realizable income and...
5. The following are a list of sources of income. List the additional realizable income and recognized gross income (if any) in the two columns. The tax year for all taxpayers ends on December 31. Situation description Realizable Recognizable income in 2019 | income in 2019 The payroll department at...
1 answers
DONE ON PREVIOUS TEST: Please write T in front of the statement, if it is true...
DONE ON PREVIOUS TEST: Please write T in front of the statement, if it is true and F, if it is Falsc. (15 points) Patients with normal cardiac output have more area under their temperature-time curve than patients with coronary insufficiency. Thermodilution is the gold standard of noninvasive cardia...
1 answers
3. (9 points) A box contains three blue balls and two red balls. Two balls are...
3. (9 points) A box contains three blue balls and two red balls. Two balls are randomly drawn from the box one after another without replacement. Determine the probability that (a) two drawn balls are both red. (b) one ball is red and one ball is blue. (c) at least one of two drawn balls is blue....
1 answers
An experiment was carried out to investigate the effect of species (factor A, with I =...
An experiment was carried out to investigate the effect of species (factor A, with I = 4) and grade (factor B, with J = 3) on breaking strength of wood specimens. One observation was made for each species—grade combination—resulting in SSA = 445.0, SSB = 429.6, and SSE = 124.4. Assume th...
1 answers
Questions 9 and 12 are based on the following regression: Suppose the estimation of the following...
Questions 9 and 12 are based on the following regression: Suppose the estimation of the following wage model: wage-1A+Anorehite + ßacity + β'no"white . city + β,nonwhite . educ + where nonwhite indicates being a non-white person, city indicates living in city/urban area, and ...
1 answers
The graph of y = -x – 3 is shown below. 6 5 4 3 2...
The graph of y = -x – 3 is shown below. 6 5 4 3 2 1 2 -6-5-4-32 -1 0 1 2 3 45 6 2 3 -5 Use the graph to determine which of the ordered pairs is a solution to the equation Use the graph to determine which of the ordered pairs is a solution to the equation. Select all that apply: (-3,-2) (1,-4) ...
1 answers
The temperature-dependent form of the extended Debye-Huckel equation is where γ is the activity coefficient, ε...
The temperature-dependent form of the extended Debye-Huckel equation is where γ is the activity coefficient, ε is the dielectric constant of water (a unitless quantity), T is the temperature (in units of K), z is the charge of the ion, μ is the ionic strength (in units of mol/L), an...
1 answers
The following family tree contains many members who had or have the disease "Emseebeeitis" (indicated by...
The following family tree contains many members who had or have the disease "Emseebeeitis" (indicated by the shaded circles and squares) (circles represent females and squares represent males). Those individuals who are healthy are indicated by unshaded figures. Those individuals who died ha...
1 answers
The following graph shows the distribution of molecular speeds for CO_2 at four different temperatures. Which...
The following graph shows the distribution of molecular speeds for CO_2 at four different temperatures. Which of the curves corresponds to the lowest temperature?...
1 answers
Queshtion 4 plz Institutional Data Report THE UNIVERSITY OF TOLEDO ENROLLMENT BY AGE or all Semester ia Academic Year 2008 through 201 18 Trends in Average Age Distribution of Age by Level for Fa...
queshtion 4 plz Institutional Data Report THE UNIVERSITY OF TOLEDO ENROLLMENT BY AGE or all Semester ia Academic Year 2008 through 201 18 Trends in Average Age Distribution of Age by Level for Fall 2017 33 ฉ 70 0% 600% 500% 29.0 27.อ 25.0 23.0 21.0 19.0 70 sacs 20,0% , 20.0% 0.0% 17&...
1 answers
1. For each reaction below, draw the reaction mechanism for the rate determining step. On the...
1. For each reaction below, draw the reaction mechanism for the rate determining step. On the starting structures, draw all appropriate arrows to indicate the flow of electrons. Fill in the box above the arrows with the reaction mechanism as SN1 or SN2. Draw the first key transition state and produc...
1 answers
A triangle has sides A, B, and C. Sides A and B are of lengths #15# and #7#, respectively, and the angle between A and B is #(pi)/2 #. What is the length of side C?
A triangle has sides A, B, and C. Sides A and B are of lengths #15# and #7#, respectively, and the angle between A and B is #(pi)/2 #. What is the length of side C?...
1 answers
2.How will you prepare the following reaction using Wittig Reagents. List all the steps from the...
2.How will you prepare the following reaction using Wittig Reagents. List all the steps from the alkyl halide. ( 4points)...

-- 0.013116--