Question
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $56,500, and the owner invested $23,000 cash in the company during the 2019 fiscal year.
ACE CONSTRUCTION CO.
Unadjusted Trial Balance
June 30, 2019No.Account TitleDebit Credit101Cash$17,000 126Supplies 9,500 128Prepaid insurance 6,000 167Equipment 145,530 168Accumulated depreciation—Equipment $ 24,000 201Accounts payable 6,600 203Interest payable 0 208Rent payable 0 210Wages payable 0 213Property taxes payable 0 251Long-term notes payable 27,000 301V. Ace, Capital 79,500 302V. Ace, Withdrawals 29,500 401Construction fees earned 144,000 612Depreciation expense—Equipment 0 623Wages expense 48,000 633Interest expense 2,970 637Insurance expense 0 640Rent expense 12,000 652Supplies expense 0 683Property taxes expense 4,700 684Repairs expense 2,900 690Utilities expense 3,000 Totals$281,100 $281,100
Adjustments:
The supplies available at the end of fiscal year 2019 had a cost of $3,420.The cost of expired insurance for the fiscal year is $3,780.Annual depreciation on equipment is $8,500.The June utilities expense of $560 is not included in the unadjusted trial balance because the bill arrived after the trial balance was prepared. The $560 amount owed needs to be recorded.The company’s employees have earned $1,300 of accrued and unpaid wages at fiscal year-end.The rent expense incurred and not yet paid or recorded at fiscal year-end is $400.Additional property taxes of $900 have been assessed for this fiscal year but have not been paid or recorded in the accounts.The $270 accrued interest for June on the long-term notes payable has not yet been paid or recorded
Answers
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Ace Construction Co. Answer 1 Adjusted Trial Balance Unadjusted Adjustments Adjusted Income Statement Balance Sheet Account Titles Debit Credit Debit Credit Debit Credit Debit Credit Asset Liabilities Cash 17,000.00 17,000.00 17,000.00 Supplies 9,500.00 6,080.00 3,420.00 3,420.00 Prepaid Insurance 6,000.00 3,780.00 2,220.00 2,220.00 Equipment 145,530.00 145,530.00 145,530.00 Accumulated Depreciation- Equipment 24,000.00 8,500.00 32,500.00 (32,500.00) Accounts Payable 6,600.00 560.00 7,160.00 7,160.00 Interest Payable - 270.00 270.00 270.00 Rent Payable - 400.00 400.00 400.00 Wages Payable - 1,300.00 1,300.00 1,300.00 Property taxes Payable - 900.00 900.00 900.00 Long-term notes payable 27,000.00 27,000.00 27,000.00 Ace, Capital 79,500.00 79,500.00 79,500.00 Ace, Withdrawals 29,500.00 29,500.00 (29,500.00) Construction fees earned 144,000.00 144,000.00 144,000.00 Depreciation Expense- Equipment 8,500.00 8,500.00 8,500.00 Wages Expense 48,000.00 1,300.00 49,300.00 49,300.00 Interest Expense 2,970.00 270.00 3,240.00 3,240.00 Insurance expense 3,780.00 3,780.00 3,780.00 Rent Expense 12,000.00 400.00 12,400.00 12,400.00 Supplies Expense 6,080.00 6,080.00 6,080.00 Property taxes Expense 4,700.00 900.00 5,600.00 5,600.00 Repairs expense 2,900.00 2,900.00 2,900.00 Utilities Expense 3,000.00 560.00 3,560.00 3,560.00 Sub Total 281,100.00 281,100.00 21,790.00 21,790.00 293,030.00 293,030.00 95,360.00 144,000.00 Net Income 48,640.00 48,640.00 Total 281,100.00 281,100.00 21,790.00 21,790.00 293,030.00 293,030.00 144,000.00 144,000.00 135,670.00 135,670.00
Answer 2a Adjusting Entries Account Debit $ Credit $ Office Supplies Expense 6,080.00 Office Supplies 6,080.00 Insurance Expense 3,780.00 Prepaid Insurance 3,780.00 Depreciation Expense 8,500.00 Accumulated Depreciation- Equipment 8,500.00 Utilities Expense 560.00 Accounts Payable 560.00 Wages Expense 1,300.00 Wages Payable 1,300.00 Rent Expense 400.00 Rent Payable 400.00 Property taxes Expense 900.00 Property taxes Payable 900.00 Interest Expense 270.00 Interest Payable 270.00 Answer 2b Closing entries In closing entries all income and expense are closed to Income Summary account. Then Income Summary account and owner drawings account is closed to Owner's capital account. Closing Entries Account Debit $ Credit $ Construction fees earned 144,000.00 Income Summary 144,000.00 Income Summary 95,360.00 Depreciation Expense- Equipment 8,500.00 Wages Expense 49,300.00 Interest Expense 3,240.00 Insurance expense 3,780.00 Rent Expense 12,400.00 Supplies Expense 6,080.00 Property taxes Expense 5,600.00 Repairs expense 2,900.00 Utilities Expense 3,560.00 Income Summary 48,640.00 Owner's Capital 48,640.00 Owner's Capital 29,500.00 Owner's Withdrawals 29,500.00
Answer 3 a Income Statement Amount $ Service revenue 144,000.00 Net Revenue 144,000.00 Less: Depreciation Expense- Equipment 8,500.00 Wages Expense 49,300.00 Interest Expense 3,240.00 Insurance expense 3,780.00 Rent Expense 12,400.00 Supplies Expense 6,080.00 Property taxes Expense 5,600.00 Repairs expense 2,900.00 Utilities Expense 3,560.00 Net Income 48,640.00 Answer 3 b Statement of Owner's Equity Opening Owner's Capital 79,500.00 Add: Net Income 48,640.00 Less: Dividends 29,500.00 Closing balance 98,640.00
Answer 3 c Balance Sheet Amount $ Amount $ Assets Current Assets Cash 17,000.00 Office Supplies 3,420.00 Prepaid Insurance 2,220.00 Total Current Assets 22,640.00 Fixed Assets Equipment 145,530.00 Accumulated Depreciation- Equipment (32,500.00) 113,030.00 Total Assets 135,670.00 Total Liabilities & Owner's Equity Liabilities Current Liabilities Accounts Payable 7,160.00 Interest Payable 270.00 Rent Payable 400.00 Wages Payable 1,300.00 Property taxes Payable 900.00 Current Liabilities 10,030.00 Non Current Liabilities Long-term notes payable 27,000.00 Non Current Liabilities 27,000.00 Total Liabilities 37,030.00 Owner's Equity Owner's Capital 98,640.00 Total Liabilities & Owner's Equity 135,670.00