Question
Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $9,060.00 million this...
Allied Biscuit Co. is expected to generate a free cash flow (FCF) of $9,060.00 million this year (FCF, = $9,060.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF, and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Allied Biscuit Co.'s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Allied Biscuit Co.? (Note: Round all intermediate calculations to two decimal places.) O $27,614.37 million $177,632.39 million $213,158.87 million $230,683.72 million preferred stock. It Allied Biscuit Co.'s debt has a market value of $133,224 million, and Allied Biscuit Co. has no preferred stock. If Allied Biscuit Co. has 525 million shares of common stock outstanding, what is Allied Biscuit Co.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) mated intrinsic value $83.59 $93.05 $253.76 $84.59
Answers
Value of firm is equal to the present value of all future free cash flows
= 9,060/(1.1062) + 9060(1.2380)/(1.1062)2 + 9060(1.2380)2/(1.1062)3 + 9060(1.2380)2(1.0354)/(1.1062)3(10.62%-3.54%)
= $177,632.39 million
Less: Value of debt = $133,224 million
Value of Common Equity = $44,408.39 million
Number of shares = 525 million
Intrinsic value per share = $84.59
Similar Solved Questions
1 answers
Caitlyn took out a $36,000 student loan with a fixed interest rate to pay for college....
Caitlyn took out a $36,000 student loan with a fixed interest rate to pay for college. Caitlyn did not make payments on her loan for a period of 9 years. After this time period interest had accrued, resulting in the loan balance increasing to $63,000. What is is the 9-year growth factor for the am...
1 answers
CALCULATG October 31, 2017 Debit Credit Cash $16,000 Supplies 3,000 Prepaid Insurance 600 Equipment 4,000 Notes...
CALCULATG October 31, 2017 Debit Credit Cash $16,000 Supplies 3,000 Prepaid Insurance 600 Equipment 4,000 Notes Payable $4,100 Accounts Payable 2,500 Unearned Service Revenue 1,100 Owner's Capital 11,600 Owner's Drawings 700 Service Revenue 10,200 Salaries and Wages Expense 4,300 Rent Expens...
1 answers
Low is the titration curve for the amino acid argimine Els of OH Which form is...
low is the titration curve for the amino acid argimine Els of OH Which form is predominately present at Point E? Primary 9. What level of structure is common to all polypeptides? A B. Secondary C. Tertiary D. Quartenary 10. The chemise Linus Pauling correctly predicted the structural arrangement and...
1 answers
- 6 LUR. Question 1 16.67 pts One group approached their investigation by connecting a mass...
- 6 LUR. Question 1 16.67 pts One group approached their investigation by connecting a mass to a pulley (the string connecting these two is wound many times around the pulley) and releasing the mass from rest so it fell vertically downward beneath the pulley. The position of the block as it descende...
1 answers
PLEASE WRITE/PRINT CLEARLY PLEASE SOLVE USING THE FINITE ELEMENT METHOD WHICH INCLUDES THE MATRIXES 2. The...
PLEASE WRITE/PRINT CLEARLY PLEASE SOLVE USING THE FINITE ELEMENT METHOD WHICH INCLUDES THE MATRIXES 2. The flow rate at node 1 is 0.16 liter/s (0.16 *10 m/s). The pressure at node 4 is 0 Pa (g). For the given conditions, the flow is laminar throughout the system. Using hand calculation determine...
1 answers
A machine costing $209,000 with a four-year life and an estimated $15,000 salvage values installed in...
A machine costing $209,000 with a four-year life and an estimated $15,000 salvage values installed in Luther Company's factory on Januaryt. The factory manager estimates the machine w produce 485,000 units of product during its life. It actually produces the following units: 12.700 In Year 1,123...
1 answers
QUESTION 10 a toxin that inhibits glycolysis would affect all non-photosynthetic life forms all aerobic life...
QUESTION 10 a toxin that inhibits glycolysis would affect all non-photosynthetic life forms all aerobic life forms but not anaerobic prokaryotes only eukaryotes O life forms from all three domains of life...
1 answers
The length of a rectangle is 3 meters more than its width
The length of a rectangle is 3 meters more than its width.If the area is 108 sqaure meters What are the length and width?...
1 answers
NectarineCo is a merchandising company that sells a variety of products. On January 1 of this...
NectarineCo is a merchandising company that sells a variety of products. On January 1 of this year, NectarineCo had a balance in inventory of $800. Throughout the year, NectarineCo made $12,300 in purchases and spent $796 in Freight-in and $310 in duties. NectarineCo also had the following income st...
1 answers
Which of the following properties of electromagnetic radiation are described by wave behavior? 1st attempt Feedback...
Which of the following properties of electromagnetic radiation are described by wave behavior? 1st attempt Feedback See Periodic Table See Hint Choose one or more: Light is diffracted as it bends around the edges of objects. Coherent, monochromatic light sources may interfere. The energy of light is...
1 answers
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2021...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2021 ($ in thousands): Sales revenue $ 29,000 Cost of goods sold $ 16,000 Interest revenue 320 Selling and administrative expense 3,600 Interest expense 520 Restructuring costs 1,900 ...
1 answers
2 paragraphs and citation Information in writing about what symptoms or health problems to look out...
2 paragraphs and citation Information in writing about what symptoms or health problems to look out for after patient left the hospital Documents W Leadership journal 2... 2019 Survey Instrum......
1 answers
13. When 40 people used the Weight Watchers diet for one year, their mean weight loss...
13. When 40 people used the Weight Watchers diet for one year, their mean weight loss was 3.0 lb and the standard deviation was 4.9 lb. Use a 0.05 significance level to test the claim that the mean weight loss is greater than 0. Show graphing calculator command in the box below. Step 1: Claim: Step ...
1 answers
#2 The following figure shows the block diagram of an AM modulator. mx m()+c) Nonlinear )...
#2 The following figure shows the block diagram of an AM modulator. mx m()+c) Nonlinear ) y(0) s(0) filter device c)A, cos(2r 1,0) The nonlinear device has an input-output characteristic of the form y() a x(0)+b ) where a and b are constants. Assume that the message signal is m()-A, cos(2, and (a) D...
1 answers
Real-Time Data Analysis Exercise Click the following link to view M2 and Components data from ERED...
Real-Time Data Analysis Exercise Click the following link to view M2 and Components data from ERED Then use that data to answer the following questions. Real-time data provided by Federal Reserve Economic Data (FRED), Federal Reserve Bank of Saint Louis. The following table contains the series IDs c...